=== PAGE 1 === Pathfinder Business Solutions Limited simply Management Accounts Period 01.10.2023 to 30.09.2024 accounts 3 months 3 months 6 months 01.10.2023 to 01.01.2024 to 01.04.2024 to Year to Year to Management accounts 31.12.2023 31.03.2024 30.09.2024 30.09.2024 30.09.2023 Turnover 34,440 47,649 70,465 152,554 109,171 Costs (COS) 77,321 77,321 31,879 Gross profit £ 34,440 47,649 (6,856) 75,233 77,292 Gross profit % 100% 100% -10% 49% 71% Costs (PL) 26,470 27,442 (33,364) 20,548 18,688 Net profit £ 7,970 20,207 26,508 54,685 58,604 Net profit % 23% 42% 0% 36% 54% Corporation tax 1,531 4,133 5,156 10,820 11,235 Other tax adj(s). (N/A) (20) 36 108 124 206 Profit after tax 6,459 16,038 21,244 43,741 47,163 3 months 3 months 6 months 01.10.2023 to 01.01.2024 to 01.04.2024 to Year to Year to Distributable reserves 31.12.2023 31.03.2024 30.09.2024 30.09.2024 30.09.2023 B/fwd 21,535 13,994 4,882 21,535 PL 6,459 16,038 21,244 43,741 47,163 Dividends (14,000) (25,150) (23,350) (62,500) (25,628) C/fwd 13,994 4,882 2,776 2,776 21,535 1 Turnover is £152,554, COS are £77,321 and Overheads are £20,548 resulting in a Net profit of £54,685 @ 36%. 2 Corporate tax provision for the full period to 30.09.2024: £10,820.24. 3 Shareholders are owed the following from the company as