=== PAGE 1 === Media Hq2 Ltd simply Management Accounts Period 01.03.2025 to 30.11.2025 accounts 6 Months to 3 Months to 3 Months to Year to Year to Management accounts 31.08.2025 30.11.2025 28.02.2026 28.02.2026 28.02.2025 Turnover 47,218.00 20,774.00 67,992.00 34,715.00 Costs (COS) 16,579.00 9,401.00 - 25,980.00 24,029.00 Gross profit £ 30,639.00 11,373.00 - 42,012.00 10,686.00 Gross profit % 65% 0% 0% 62% 31% Costs (PL) 65,311.00 18,164.00 - 83,475.00 85,931.00 Net profit £ (34,672.00) (6,791.00) - (41,463.00) (75,245.00) Net profit % 0% 0% 0% 0% 0% Corporation tax - Other tax adj(s). (N/A) - Profit after tax (34,672.00) (6,791.00) (41,463.00) (75,245.00) 6 Months to 3 Months to 3 Months to Year to Year to Distributable reserves 31.08.2025 30.11.2025 28.02.2026 28.02.2026 28.02.2025 B/fwd (75,245.00) (109,917.00) (116,708.00) (75,245.00) PL (34,672.00) (6,791.00) (41,463.00) (75,245.00)| Dividends C/fwd (109,917.00) (116,708.00 (116,708.00) (116,708.00) (75,245.00) 6 Months to 3 Months to 3 Months to Year to Year to Equity / net assets 31.08.2025 30.11.2025 28.02.2026 28.02.2026 28.02.2025 Distributable reserves (109,917.00) (116,708.00) (116,708.00) (116,708.00) (75,245.00) Revaluation reserves 232,500.00 232,500.00 232,500.00 232,500.00 Share capital 1.00 1.00 1.00 1.00 1.00 Surplus(deficit) 122,584.00 115,793.00 115,793.00 115,793.00 (75,244.00) 1 Based on the results for the period, there is no current liability to