|
Month 1 (Ending 30 April 2025)
|
30/04/2025
|
2
|
£2,095.00
|
£2,095.00
|
£2,095.00
|
£57.80
|
-
|
-
|
-
|
£2,037.20
|
£2,037.20
|
£94.57
|
-
|
£2,189.57
|
|
Employee Breakdown - Month 1 (Ending 30 April 2025)
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Catherine |
Cooper |
£1,047.50 |
£1,047.50 |
£1,047.50 |
£57.80 |
- |
- |
- |
£989.70 |
£989.70 |
£94.57 |
- |
£1,142.07 |
| Colin |
Cooper |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
|
|
Month 2 (Ending 31 May 2025)
|
31/05/2025
|
2
|
£2,095.00
|
£2,095.00
|
£2,095.00
|
£57.80
|
-
|
-
|
-
|
£2,037.20
|
£2,037.20
|
£94.57
|
-
|
£2,189.57
|
|
Employee Breakdown - Month 2 (Ending 31 May 2025)
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Catherine |
Cooper |
£1,047.50 |
£1,047.50 |
£1,047.50 |
£57.80 |
- |
- |
- |
£989.70 |
£989.70 |
£94.57 |
- |
£1,142.07 |
| Colin |
Cooper |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
|
|
Month 3 (Ending 30 June 2025)
|
30/06/2025
|
2
|
£2,095.00
|
£2,095.00
|
£2,095.00
|
£57.80
|
-
|
-
|
-
|
£2,037.20
|
£2,037.20
|
£94.57
|
-
|
£2,189.57
|
|
Employee Breakdown - Month 3 (Ending 30 June 2025)
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Catherine |
Cooper |
£1,047.50 |
£1,047.50 |
£1,047.50 |
£57.80 |
- |
- |
- |
£989.70 |
£989.70 |
£94.57 |
- |
£1,142.07 |
| Colin |
Cooper |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
|
|
Month 4 (Ending 31 July 2025)
|
31/07/2025
|
2
|
£2,095.00
|
£2,095.00
|
£2,095.00
|
£57.80
|
-
|
-
|
-
|
£2,037.20
|
£2,037.20
|
£94.57
|
-
|
£2,189.57
|
|
Employee Breakdown - Month 4 (Ending 31 July 2025)
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Catherine |
Cooper |
£1,047.50 |
£1,047.50 |
£1,047.50 |
£57.80 |
- |
- |
- |
£989.70 |
£989.70 |
£94.57 |
- |
£1,142.07 |
| Colin |
Cooper |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
|
|
Month 5 (Ending 31 August 2025)
|
31/08/2025
|
2
|
£2,095.00
|
£2,095.00
|
£2,095.00
|
£58.00
|
£35.62
|
-
|
-
|
£2,037.00
|
£2,037.00
|
£130.19
|
-
|
£2,225.19
|
|
Employee Breakdown - Month 5 (Ending 31 August 2025)
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Catherine |
Cooper |
£1,047.50 |
£1,047.50 |
£1,047.50 |
£58.00 |
- |
- |
- |
£989.50 |
£989.50 |
£94.57 |
- |
£1,142.07 |
| Colin |
Cooper |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
£35.62 |
- |
- |
£1,047.50 |
£1,083.12 |
- |
- |
£1,083.12 |
|
|
Month 6 (Ending 30 September 2025)
|
30/09/2025
|
2
|
£2,095.00
|
£2,095.00
|
£2,095.00
|
£57.80
|
£157.13
|
-
|
-
|
£2,037.20
|
£2,037.20
|
£251.70
|
-
|
£2,346.70
|
|
Employee Breakdown - Month 6 (Ending 30 September 2025)
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Catherine |
Cooper |
£1,047.50 |
£1,047.50 |
£1,047.50 |
£57.80 |
- |
- |
- |
£989.70 |
£989.70 |
£94.57 |
- |
£1,142.07 |
| Colin |
Cooper |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
£157.13 |
- |
- |
£1,047.50 |
£1,204.63 |
- |
- |
£1,204.63 |
|
|
Month 7 (Ending 31 October 2025)
|
31/10/2025
|
2
|
£2,095.00
|
£2,095.00
|
£2,095.00
|
£57.80
|
£157.12
|
-
|
-
|
£2,037.20
|
£2,037.20
|
£251.69
|
-
|
£2,346.69
|
|
Employee Breakdown - Month 7 (Ending 31 October 2025)
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Catherine |
Cooper |
£1,047.50 |
£1,047.50 |
£1,047.50 |
£57.80 |
- |
- |
- |
£989.70 |
£989.70 |
£94.57 |
- |
£1,142.07 |
| Colin |
Cooper |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
£157.12 |
- |
- |
£1,047.50 |
£1,204.62 |
- |
- |
£1,204.62 |
|
|
Months 1 to 7 (Summary)
|
-
|
2
|
£14,665.00
|
£14,665.00
|
£14,665.00
|
£404.80
|
£1,011.86
|
-
|
-
|
£14,260.20
|
£14,260.20
|
£661.99
|
-
|
£15,676.86
|
|
Employee Breakdown - Months 1 to 7 (Summary)
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Catherine |
Cooper |
£7,332.50 |
£7,332.50 |
£7,332.50 |
£404.80 |
- |
- |
- |
£6,927.70 |
£6,927.70 |
£661.99 |
- |
£7,994.49 |
| Colin |
Cooper |
£7,332.50 |
£7,332.50 |
£7,332.50 |
- |
£349.87 |
- |
- |
£7,332.50 |
£7,332.50 |
- |
- |
£7,682.37 |
|