Back to Payroll List

Payroll Statement

Company
The Maltsters (Henley) Limited
Format
Monthly Summary
Frequency
Monthly
Employees
41
Document Information
Filename
52d07b35-545b-4d30-9588-4c881ebb6e1e_Payroll_report_-_final.pdf
Upload Date
December 31, 2025 at 09:27 AM
Processing Status
Processed
Processing Metadata
Extraction Method
period_based_chunking
Chunks Processed
7
Currency
GBP
Period Summaries (14 periods)
Period End Date Employees Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Total Cost Details
Month 3 30/06/2024 2 £1,325.10 £1,325.10 £1,325.10 - - - - £1,325.10 £1,325.10 £13.80 - £1,338.90
Employee Breakdown - Month 3
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Richard Grant £467.10 £467.10 £167.10 - - - - £167.10 £167.10 - - £467.10
Samantha Grant £858.00 £871.80 £858.00 - - - - £858.00 £858.00 £13.80 - £871.80
Month 4 31/07/2024 3 £3,439.08 £3,439.08 £3,439.08 £181.60 £61.23 - - £3,196.25 £3,196.25 £185.66 - £3,624.74
Employee Breakdown - Month 4
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Richard Grant £1,500.00 £1,500.00 £1,500.00 £119.00 £36.16 - - £1,344.84 £1,344.84 £102.40 - £1,602.40
Samantha Grant £1,361.36 £1,361.36 £1,361.36 £62.60 £25.07 - - £1,273.69 £1,273.69 £83.26 - £1,444.62
William Bradley £577.72 £577.72 £577.72 - - - - £577.72 £577.72 - - £577.72
Month 5 31/08/2024 16 £10,935.69 £10,935.69 £10,935.69 £466.60 £180.51 - - £10,288.58 £10,288.58 £471.45 £2,062.10 £11,407.14
Employee Breakdown - Month 5
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Alexandra Blackmore £66.17 £66.17 £66.17 £13.20 - - - £52.97 £52.97 - - £66.17
Charles Grant £661.73 £661.73 £661.73 - - - - £661.73 £661.73 - £113.48 £661.73
Charlie Allnutt £218.82 £218.82 £218.82 - - - - £218.82 £218.82 - £47.62 £218.82
George Godfrey £51.20 £51.20 £51.20 - - - - £51.20 £51.20 - - £51.20
Isabelle Allnutt £735.60 £735.60 £735.60 - - - - £735.60 £735.60 - £125.00 £735.60
James Denney £233.92 £233.92 £233.92 - - - - £233.92 £233.92 - £46.72 £233.92
Jasmine Wharton £607.23 £607.23 £607.23 - - - - £607.23 £607.23 - £104.13 £607.23
Jasper Lawson £404.82 £404.82 £404.82 - - - - £404.82 £404.82 - £69.42 £404.82
Max Roberts £1,454.20 £1,454.20 £1,454.20 - £32.50 - - £1,421.70 £1,421.70 £96.07 £195.80 £1,550.27
Millicent Sawyer £307.37 £307.37 £307.37 £61.40 - - - £245.97 £245.97 - £41.39 £307.37
Noah Helibuth £175.87 £175.87 £175.87 - - - - £175.87 £175.87 - £38.27 £175.87
Richard Grant £1,998.40 £1,998.40 £1,998.40 £218.80 £76.03 - - £1,703.57 £1,703.57 £171.17 £498.40 £2,169.57
Richard Lloyd £297.45 £297.45 £297.45 - - - - £297.45 £297.45 - £40.05 £297.45
Samantha Grant £1,915.07 £1,915.07 £1,915.07 £173.20 £69.36 - - £1,672.51 £1,672.51 £159.67 £198.40 £2,074.74
William Bradley £727.10 £727.10 £727.10 - - - - £727.10 £727.10 - £97.90 £727.10
Willow Hart £1,080.74 £1,080.74 £1,080.74 - £2.62 - - £1,078.12 £1,078.12 £44.54 £145.52 £1,125.28
Month 6 30/09/2024 17 £10,274.92 £10,274.92 £10,274.92 £64.80 £185.98 - - £9,380.30 £9,380.30 £476.77 £2,344.05 £10,859.58
Employee Breakdown - Month 6
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Alexandra Blackmore £135.96 £135.96 £135.96 £27.20 - - - £108.76 £108.76 - £23.98 £135.96
Amber Robins £398.37 £398.37 £398.37 £79.60 - - - £318.77 £318.77 - £63.75 £398.37
Benjamin Anderson £130.85 £130.85 £130.85 £26.00 - - - £104.85 £104.85 - £33.25 £130.85
Charles Grant £285.67 £285.67 £285.67 - - - - £285.67 £285.67 - £57.77 £285.67
Charlie Allnutt £117.98 £117.98 £117.98 - - - - £117.98 £117.98 - £29.98 £117.98
George Godfrey £199.48 £199.48 £199.48 - - - - £199.48 £199.48 - £50.68 £199.48
Isabelle Allnutt £557.87 £557.87 £557.87 - - - - £557.87 £557.87 - £112.82 £557.87
James Denney £173.75 £173.75 £173.75 - - - - £173.75 £173.75 - £44.15 £173.75
Jasmine Wharton £838.15 £838.15 £838.15 - - - - £838.15 £838.15 - £169.50 £838.15
Max Roberts £1,331.36 £1,331.36 £1,331.36 £56.60 £22.67 - - £1,252.09 £1,252.09 £79.12 £213.10 £1,410.48
Millicent Sawyer £139.61 £139.61 £139.61 £-61.40 - - - £201.01 £201.01 - £22.35 £139.61
Noah Helibutl £98.67 £98.67 £98.67 - - - - £98.67 £98.67 - £25.07 £98.67
Richard Grant £2,110.40 £2,110.40 £2,110.40 £241.20 £84.99 - - £1,720.59 £1,720.59 £186.63 £510.40 £2,344.75
Richard Lloyd £139.60 £139.60 £139.60 - - - - £139.60 £139.60 - £22.34 £139.60
Samantha Grant £2,027.07 £2,027.07 £2,027.07 £195.60 £78.32 - - £1,692.86 £1,692.86 £175.13 £610.40 £2,247.42
William Bradley £572.04 £572.04 £572.04 - - - - £572.04 £572.04 - £91.56 £572.04
Willow Hart £1,018.09 £1,018.09 £1,018.09 - - - - £998.16 £998.16 £35.89 £162.95 £1,068.93
Month 7 31/10/2024 20 £8,826.21 £8,826.20 £8,826.20 £627.60 £155.96 - - £7,926.80 £7,926.80 £389.09 £86.88 £9,302.18
Employee Breakdown - Month 7
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Alexandra Blackmore £859.78 £859.78 £859.78 £171.80 - - - £687.98 £687.98 - - £859.78
Amber Robins £281.55 £281.55 £281.55 £56.20 - - - £225.35 £225.35 - - £281.55
Benjamin Anderson £228.54 £228.54 £228.54 - - - - £228.54 £228.54 - - £228.54
Charles Grant £60.45 £60.45 £60.45 - - - - £60.45 £60.45 - - £60.45
Charlie Allnutt £295.78 £295.78 £295.78 - - - - £295.78 £295.78 - - £295.78
George Godfrey £98.30 £98.30 £98.30 - - - - £98.30 £98.30 - - £98.30
Isabelle Allnutt £173.70 £173.70 £173.70 - - - - £173.70 £173.70 - - £173.70
James Denney £293.29 £293.29 £293.29 - - - - £293.29 £293.29 - - £293.29
Lewis Waters £83.35 £83.35 £83.35 - - - - £83.35 £83.35 - - £83.35
Neve Beech £180.54 £180.54 £180.54 - - - - £180.54 £180.54 - - £180.54
Richard Grant £2,009.61 £2,009.61 £2,009.61 £221.00 £76.93 - - £1,652.09 £1,652.09 £172.72 £44.69 £227.02
Richard Lloyd £1,157.62 £1,157.62 £1,157.62 £22.00 £8.77 - - £1,126.85 £1,126.85 £55.15 - £1,212.77
Rupert l'Anson £35.15 £35.15 £35.15 £7.00 - - - £28.15 £28.15 - - £35.15
Samantha Grant £1,926.28 £1,926.28 £1,926.28 £175.60 £70.26 - - £1,624.16 £1,624.16 £253.10 - £1,926.28
William Bradley £446.31 £446.31 £446.31 - - - - £446.31 £446.31 - - £446.31
Willow Hart £442.86 £442.86 £442.86 - - - - £442.86 £442.86 - - £442.86
Month 8 30/11/2024 20 £10,803.62 £10,803.62 £10,803.62 £1,083.60 £243.38 - - £9,365.17 £9,365.17 £438.81 £83.60 £11,326.03
Employee Breakdown - Month 8
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Alexandra Blackmore £1,780.55 £1,780.55 £1,780.55 £356.20 £58.60 - - £1,365.70 £1,365.70 - - £1,780.55
Amber Robins £233.10 £233.10 £233.10 £46.80 - - - £186.30 £186.30 - - £233.10
Benjamin Anderson £623.15 £623.15 £623.15 £73.80 - - - £549.35 £549.35 - - £623.15
Charlie Allnutt £185.19 £185.19 £185.19 - - - - £185.19 £185.19 - - £185.19
James Denney £306.91 £306.91 £306.91 - - - - £306.91 £306.91 - - £306.91
Lewis Waters £80.06 £80.06 £80.06 - - - - £80.06 £80.06 - - £80.06
Max Roberts £213.55 £213.55 £213.55 - - - - £213.55 £213.55 - - £213.55
Neve Beech £590.31 £590.31 £590.31 - - - - £590.31 £590.31 - - £590.31
Noah Helibuth £318.53 £318.53 £318.53 - - - - £318.53 £318.53 - - £318.53
Richard Grant £1,965.30 £1,965.30 £1,965.30 £212.20 £73.38 - - £1,621.90 £1,621.90 £166.61 £43.36 £2,175.27
Richard Lloyd £1,627.33 £1,627.33 £1,627.33 £115.80 £46.35 - - £1,465.18 £1,465.18 £119.97 - £1,747.30
Rupert l'Anson £728.41 £728.41 £728.41 £116.40 - - - £612.01 £612.01 - - £728.41
Samantha Grant £1,861.12 £1,861.12 £1,861.12 £162.40 £65.05 - - £1,580.02 £1,580.02 £152.23 £40.24 £2,053.59
Scarlett Hart £201.67 £201.67 £201.67 - - - - £201.67 £201.67 - - £201.67
William Bradley £88.44 £88.44 £88.44 - - - - £88.44 £88.44 - - £88.44
Month 9 31/12/2024 16 £11,384.44 £11,384.44 £11,384.44 £1,088.00 £200.07 - - £9,966.54 £9,966.54 £415.56 £97.38 £11,897.38
Employee Breakdown - Month 9
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Alexandra Blackmore £1,214.30 £1,214.30 £1,214.30 £242.80 £13.30 - - £958.20 £958.20 - - £1,214.30
Amber Robins £66.72 £66.72 £66.72 £13.20 - - - £53.52 £53.52 - - £66.72
Benjamin Anderson £729.59 £729.59 £729.59 £130.60 - - - £598.99 £598.99 - - £729.59
Charles Grant £304.92 £304.92 £304.92 - - - - £304.92 £304.92 - - £304.92
Charlie Allnutt £158.75 £158.75 £158.75 - - - - £158.75 £158.75 - - £158.75
James Denney £333.54 £333.54 £333.54 - - - - £333.54 £333.54 - - £333.54
Lewis Waters £78.76 £78.76 £78.76 - - - - £78.76 £78.76 - - £78.76
Max Roberts £583.34 £583.34 £583.34 - - - - £583.34 £583.34 - - £583.34
Neve Beech £572.91 £572.91 £572.91 - - - - £572.91 £572.91 - - £572.91
Noah Helibuth £100.53 £100.53 £100.53 - - - - £100.53 £100.53 - - £100.53
Richard Grant £2,184.38 £2,184.38 £2,184.38 £256.00 £90.91 - - £1,770.89 £1,770.89 £196.84 £49.94 £2,431.16
Richard Lloyd £999.90 £999.90 £999.90 - - - - £999.90 £999.90 £33.38 - £1,033.28
Rupert l'Anson £1,193.22 £1,193.22 £1,193.22 £235.00 £11.62 - - £946.60 £946.60 - - £1,193.22
Samantha Grant £2,101.05 £2,101.05 £2,101.05 £210.40 £84.24 - - £1,743.16 £1,743.16 £185.34 £47.44 £2,333.83
Scarlett Hart £160.58 £160.58 £160.58 - - - - £160.58 £160.58 - - £160.58
William Bradley £601.95 £601.95 £601.95 - - - - £601.95 £601.95 - - £601.95
Month 10 31/01/2025 17 £8,868.08 £8,868.08 £8,868.08 £915.40 £153.77 - - £7,679.78 £7,679.78 £345.28 £89.36 £9,302.72
Employee Breakdown - Month 10
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Alexandra Blackmore £910.65 £910.65 £910.65 £182.20 - - - £728.45 £728.45 - - £910.65
Benjamin Anderson £401.34 £401.34 £401.34 £65.00 - - - £336.34 £336.34 - - £401.34
Charles Grant £107.52 £107.52 £107.52 - - - - £107.50 £107.50 - - £107.52
Charlie Allnutt £144.47 £144.47 £144.47 - - - - £144.47 £144.47 - - £144.47
James Denney £167.10 £167.10 £167.10 - - - - £167.10 £167.10 - - £167.10
Jasmine Wharton £277.20 £277.20 £277.20 - - - - £277.20 £277.20 - - £277.20
Joseph Grant £203.67 £203.67 £203.67 - - - - £203.67 £203.67 - - £203.67
Joseph Norris £398.02 £398.02 £398.02 £79.60 - - - £318.42 £318.42 - - £398.02
Lewis Waters £113.93 £113.93 £113.93 - - - - £113.93 £113.93 - - £113.93
Max Roberts £446.46 £446.46 £446.46 - - - - £446.46 £446.46 - - £446.46
Neve Beech £483.51 £483.51 £483.51 - - - - £483.51 £483.51 - - £483.51
Noah Helibut £58.37 £58.37 £58.37 - - - - £58.37 £58.37 - - £58.37
Richard Grant £2,050.71 £2,050.71 £2,050.71 £229.20 £80.22 - - £1,680.06 £1,680.06 £178.39 £45.93 £275.03
Rupert l'Anson £896.05 £896.05 £896.05 £175.60 - - - £720.45 £720.45 - - £896.05
Samantha Grant £1,967.38 £1,967.38 £1,967.38 £183.80 £73.55 - - £1,652.13 £1,652.13 £166.89 £43.43 £2,177.70
Scarlett Hart £165.30 £165.30 £165.30 - - - - £165.30 £165.30 - - £165.30
Sebastian Kingsbury £76.40 £76.40 £76.40 - - - - £76.40 £76.40 - - £76.40
Month 11 28/02/2025 13 £10,816.01 £10,816.01 £10,816.01 £856.80 £359.07 - - £8,937.88 £8,937.88 £739.46 £2,858.25 £11,645.92
Employee Breakdown - Month 11
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Alexandra Blackmore £966.12 £966.12 £966.12 £193.20 - - - £772.92 £772.92 - £263.70 £966.12
Amber Robins £70.40 £70.40 £70.40 £14.20 - - - £56.20 £56.20 - £30.36 £70.40
Benjamin Anderson £592.29 £92.29 £592.29 £103.20 - - - £489.09 £489.09 - £281.89 £592.29
Charlie Allnutt £85.54 £85.54 £85.54 - - - - £85.54 £85.54 - - £85.54
Christopher Nolan £3,577.78 £3,577.78 £3,577.78 - £202.38 - - £2,833.73 £2,833.73 £389.13 £578.25 £3,966.91
James Denney £154.22 £154.22 £154.22 - - - - £154.22 £154.22 - £74.22 £154.22
Joseph Grant £208.30 £208.30 £208.30 - - - - £208.30 £208.30 - £70.70 £208.30
Joseph Norris £80.66 £80.66 £80.66 £16.00 - - - £64.66 £64.66 - £29.06 £80.66
Lewis Waters £44.80 £44.80 £44.80 - - - - £44.80 £44.80 - - £44.80
Neve Beech £413.30 £413.30 £413.30 - - - - £413.30 £413.30 - £194.10 £413.30
Richard Grant £2,118.69 £2,118.69 £2,118.69 £242.80 £85.65 - - £1,726.29 £1,726.29 £187.77 £618.69 £2,354.43
Rupert l'Anson £567.95 £567.95 £567.95 £110.00 - - - £457.95 £457.95 - £150.85 £567.95
Samantha Grant £1,935.96 £1,935.96 £1,935.96 £177.40 £71.04 - - £1,630.88 £1,630.88 £162.56 £519.29 £2,141.00
Month 12 31/03/2025 13 £11,510.14 £11,510.14 £11,510.14 £-503.40 £391.78 - - £10,955.63 £10,955.63 £752.91 £3,141.12 £12,356.40
Employee Breakdown - Month 12
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Alexandra Blackmore £1,359.54 £1,359.54 £1,359.54 £-937.40 £24.90 - - £2,272.02 £2,272.02 - £356.81 £1,359.54
Benjamin Anderson £552.72 £552.72 £552.72 £56.20 - - - £496.52 £496.52 - £263.12 £552.72
Christopher Nolan £3,578.57 £3,578.57 £3,578.57 - £202.44 - - £2,834.46 £2,834.46 £389.24 £579.04 £3,967.81
James Denney £331.22 £331.22 £331.22 - - - - £331.22 £331.22 - £168.02 £331.22
Joseph Grant £32.92 £32.92 £32.92 - - - - £32.92 £32.92 - £7.12 £32.92
Lewis Waters £84.00 £84.00 £84.00 - - - - £84.00 £84.00 - £21.60 £84.00
Neve Beech £455.21 £455.21 £455.21 - - - - £455.21 £455.21 - £210.41 £455.21
Noah Helibuth £80.31 £80.31 £80.31 - - - - £80.31 £80.31 - £37.11 £80.31
Oliver Goforth £393.25 £393.25 £393.25 - - - - £393.25 £393.25 - £152.45 £393.25
Richard Grant £2,123.36 £2,123.36 £2,123.36 £310.80 £86.03 - - £662.39 £662.39 £188.42 £623.36 £2,359.89
Rupert l'Anson £363.99 £363.99 £363.99 £69.00 - - - £294.99 £294.99 - £95.24 £363.99
Samantha Grant £2,027.91 £2,027.91 £2,027.91 £195.80 £78.39 - - £1,693.40 £1,693.40 £175.25 £611.24 £2,248.40
William Bradley £127.14 £127.14 £127.14 £197.80 - - - £324.94 £324.94 - £15.60 £127.14
Month 1 30/04/2025 16 £13,583.66 £13,583.66 £13,583.66 £1,308.80 £391.06 - - £11,217.61 £11,217.61 £1,026.81 £3,551.97 £14,703.86
Employee Breakdown - Month 1
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Alexandra Blackmore £1,341.98 £1,341.98 £1,341.98 £58.60 £23.50 - - £1,259.86 £1,259.86 - £294.23 £1,341.98
Benjamin Anderson £670.11 £670.11 £670.11 £79.80 - - - £590.31 £590.31 - £290.72 £670.11
Charles Grant £78.42 £78.42 £78.42 - - - - £78.42 £78.42 - £78.42 £78.42
Charlie Allnutt £87.72 £87.72 £87.72 - - - - £87.72 £87.72 - £36.76 £87.72
Christopher Nolan £3,585.42 £3,585.42 £3,585.42 £507.40 £202.99 - - £2,333.36 £2,333.36 £475.26 £585.89 £4,060.68
Evie Bell £327.84 £327.84 £327.84 - - - - £327.84 £327.84 - £100.34 £327.84
James Denney £168.43 £168.43 £168.43 - - - - £168.43 £168.43 - £68.39 £168.43
Joseph Grant £290.09 £290.09 £290.09 - - - - £290.09 £290.09 - £87.59 £290.09
Joseph Norris £336.95 £336.95 £336.95 £47.40 - - - £289.55 £289.55 - £99.45 £336.95
Neve Beech £465.53 £465.53 £465.53 - - - - £465.53 £465.53 - £186.18 £465.53
Oliver Goforth £536.44 £536.44 £536.44 - - - - £536.44 £536.44 - £156.44 £536.44
Richard Grant £2,115.20 £2,115.20 £2,115.20 £309.20 £85.38 - - £1,656.81 £1,656.81 £254.73 £615.20 £2,417.79
Rupert l'anson £561.39 £561.39 £561.39 £108.60 - - - £452.79 £452.79 - £118.89 £561.39
Samantha Grant £2,037.65 £2,037.65 £2,037.65 £197.80 £79.17 - - £1,699.97 £1,699.97 £243.10 £620.98 £2,326.28
Steven Rankin £205.34 £205.34 £205.34 - - - - £205.34 £205.34 - £47.84 £205.34
William Bradley £775.15 £775.15 £775.15 - - - - £775.15 £775.15 £53.72 £164.65 £828.87
Month 2 31/05/2025 17 £16,964.81 £16,964.81 £16,964.81 £1,426.00 £495.00 - - £13,701.90 £13,701.90 £1,046.07 £4,353.29 £18,198.53
Employee Breakdown - Month 2
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Alexandra Blackmore £1,940.29 £1,940.29 £1,940.29 £178.40 £71.38 - - £1,690.51 £1,690.51 - £408.54 £1,940.29
Benjamin Anderson £950.47 £950.47 £950.47 £103.20 - - - £847.27 £847.27 - £292.97 £950.47
Charlie Allnutt £239.12 £239.12 £239.12 - - - - £239.12 £239.12 - £95.67 £239.12
Christopher Nolan £3,711.55 £3,711.55 £3,711.55 £532.60 £213.08 - - £1,796.53 £1,796.53 £494.18 £712.02 £4,301.48
Eva Simonetti £287.32 £287.32 £287.32 - - - - £287.32 £287.32 - £89.82 £287.32
Evie Bell £1,481.91 £1,481.91 £1,481.91 £87.20 £34.71 - - £1,360.00 £1,360.00 - £419.41 £1,481.91
James Denney £258.09 £258.09 £258.09 - - - - £258.09 £258.09 - £97.65 £258.09
Joseph Grant £224.55 £224.55 £224.55 - - - - £224.55 £224.55 - £52.05 £224.55
Joseph Norris £94.02 £94.02 £94.02 £-47.40 - - - £141.42 £141.42 - £29.02 £94.02
Lewis Waters £138.73 £138.73 £138.73 - - - - £138.73 £138.73 - £34.92 £138.73
Neve Beech £789.09 £789.09 £789.09 - - - - £789.09 £789.09 - £287.01 £789.09
Oliver Goforth £511.34 £511.34 £511.34 - - - - £511.34 £511.34 - £113.84 £511.34
Richard Grant £1,945.27 £1,945.27 £1,945.27 £88.40 £71.78 - - £1,728.07 £1,728.07 £229.24 £445.27 £2,217.27
Rupert l'anson £1,238.72 £1,238.72 £1,238.72 £193.60 £15.26 - - £1,029.86 £1,029.86 - £313.72 £1,238.72
Samantha Grant £2,157.87 £2,157.87 £2,157.87 £222.00 £88.79 - - £1,781.56 £1,781.56 £261.13 £741.20 £2,468.14
Steven Rankin £169.35 £169.35 £169.35 - - - - £169.35 £169.35 - £49.35 £169.35
William Bradley £827.12 £827.12 £827.12 £68.00 - - - £709.12 £709.12 £61.52 £170.83 £888.64
Month 3 30/06/2025 21 £15,082.45 £15,082.45 £15,082.45 £1,035.20 £395.46 - - £12,286.60 £12,286.60 £1,099.76 £2,985.24 £16,349.85
Employee Breakdown - Month 3
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Alexandra Blackmore £1,740.77 £1,740.77 £1,740.77 £138.60 £55.42 - - £1,546.75 £1,546.75 - £346.52 £1,740.77
Amber Robins £94.63 £94.63 £94.63 £18.80 - - - £75.83 £75.83 - - £94.63
Benjamin Anderson £554.80 £554.80 £554.80 £-183.00 - - - £737.80 £737.80 - £167.30 £554.80
Carter Jennings £170.94 £170.94 £170.94 - - - - £170.94 £170.94 - - £170.94
Charlie Allnutt £174.99 £174.99 £174.99 - - - - £174.99 £174.99 - £76.84 £174.99
Christopher Nolan £3,474.96 £3,474.96 £3,474.96 £485.40 £194.16 - - £1,535.53 £1,535.53 £458.69 £475.43 £4,022.30
Eva Simonetti £67.94 £67.94 £67.94 - - - - £67.94 £67.94 - £12.94 £67.94
Evie Bell £333.11 £333.11 £333.11 - - - - £333.11 £333.11 - £53.11 £333.11
Freddie Stewart £224.37 £224.37 £224.37 - - - - £224.37 £224.37 - £56.87 £224.37
James Denney £268.31 £268.31 £268.31 - - - - £268.31 £268.31 - £98.43 £268.31
Joseph Grant £235.36 £235.36 £235.36 - - - - £235.36 £235.36 - £65.36 £235.36
Joseph Norris £343.33 £343.33 £343.33 - - - - £343.33 £343.33 - £95.83 £343.33
Lewis Waters £124.93 £124.93 £124.93 - - - - £124.93 £124.93 - £36.22 £124.93
Max Roberts £623.05 £623.05 £623.05 - - - - £623.05 £623.05 £30.91 £140.75 £653.96
Neve Beech £661.03 £661.03 £661.03 - - - - £661.03 £661.03 - £186.03 £661.03
Noah Helibuth £115.17 £115.17 £115.17 - - - - £115.17 £115.17 - £37.78 £115.17
Richard Grant £1,744.80 £1,744.80 £1,744.80 £141.80 £55.74 - - £1,498.26 £1,498.26 £199.17 £244.80 £1,980.72
Rupert l'anson £1,294.89 £1,294.89 £1,294.89 £230.20 £19.75 - - £1,044.94 £1,044.94 £131.68 £205.15 £1,426.57
Samantha Grant £1,927.83 £1,927.83 £1,927.83 £175.80 £70.39 - - £1,625.32 £1,625.32 £226.62 £511.16 £2,196.69
Thomas Cox £138.95 £138.95 £138.95 - - - - £138.95 £138.95 - £59.67 £138.95
William Bradley £768.29 £768.29 £768.29 £27.60 - - - £740.69 £740.69 £52.69 £115.05 £820.98
Month 4 31/07/2025 23 £15,411.38 £15,411.38 £15,411.30 £294.20 £335.86 - - £14,124.23 £14,124.23 £999.54 £3,215.77 £16,497.49
Employee Breakdown - Month 4
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Alexandra Blackmore £1,005.52 £1,005.52 £1,005.52 £-8.60 - - - £1,014.12 £1,014.12 - £161.27 £1,005.52
Benjamin Anderson £804.48 £804.48 £804.48 - - - - £804.48 £804.48 - £191.98 £804.48
Charles Grant £452.04 £452.04 £452.04 - - - - £452.04 £452.04 - £129.54 £452.04
Charlie Allnutt £138.21 £138.21 £138.21 - - - - £138.21 £138.21 - £49.50 £138.21
Christopher Nolan £3,416.98 £3,416.98 £3,416.98 £473.60 £189.52 - - £2,212.19 £2,212.19 £450.00 £417.45 £3,866.98
Dylan Winders £419.03 £419.03 £419.03 - - - - £419.03 £419.03 - £96.27 £419.03
Evie Bell £823.34 £823.34 £823.34 - - - - £823.34 £823.34 - £198.34 £823.34
Freddie Stewart £259.80 £259.80 £259.80 - - - - £259.80 £259.80 - £49.80 £259.80
James Denney £94.51 £94.51 £94.51 - - - - £94.51 £94.51 - £43.55 £94.51
ames Momoh £515.58 £515.58 £515.58 - - - - £515.58 £515.58 £14.79 £91.28 £530.37
Joseph Grant £187.41 £187.41 £187.41 - - - - £187.41 £187.41 - £47.41 £187.41
Joseph Norris £477.24 £477.24 £477.24 - - - - £477.24 £477.24 - £132.24 £477.24
Lewis Waters £113.17 £113.17 £113.17 - - - - £113.17 £113.17 - £33.89 £113.17
Max Roberts £393.61 £393.61 £393.61 - - - - £393.61 £393.61 - £94.46 £393.61
Neve Beech £427.06 £427.06 £427.06 - - - - £427.06 £427.06 - £104.56 £427.06
Oliver Regan £36.87 £36.87 £36.87 £7.20 - - - £29.67 £29.67 - £6.87 £36.87
Olivia Belcher £83.95 £83.95 £83.95 - - - - £83.95 £83.95 - £16.45 £83.95
Rachel Kernick £663.13 £663.13 £663.13 - - - - £663.13 £663.13 £36.92 £131.99 £700.05
Richard Grant £2,005.50 £2,005.50 £2,005.50 £184.00 £76.60 - - £1,685.48 £1,685.48 £238.27 £505.50 £2,288.34
Rupert l'anson £450.26 £450.26 £450.26 £532.40 - - - £982.66 £982.66 £4.99 £56.49 £455.25
Samantha Grant £1,919.80 £1,919.80 £1,919.80 £174.40 £69.74 - - £1,619.66 £1,619.66 £225.42 £503.13 £2,187.22
Thomas Cox £112.52 £112.52 £112.52 - - - - £112.52 £112.52 - £42.68 £112.52
William Bradley £611.37 £611.37 £611.37 £-4.00 - - - £615.37 £615.37 £29.15 £111.12 £640.52