|
Month 1 total
|
30/04/2025
|
0
|
£55,685.59
|
£55,685.59
|
-
|
£11,137.12
|
-
|
-
|
-
|
£44,548.47
|
£44,548.47
|
-
|
-
|
-
|
|
Employee Breakdown - Month 1 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 2 total
|
31/05/2025
|
0
|
£57,195.34
|
£57,195.34
|
-
|
£11,214.67
|
-
|
-
|
-
|
£45,980.67
|
£45,980.67
|
-
|
-
|
-
|
|
Employee Breakdown - Month 2 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 3 total
|
30/06/2025
|
0
|
£57,222.49
|
£57,222.49
|
-
|
£11,444.49
|
-
|
-
|
-
|
£45,799.89
|
£45,799.89
|
-
|
-
|
-
|
|
Employee Breakdown - Month 3 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 4 total
|
31/07/2025
|
0
|
£58,694.99
|
£58,694.99
|
-
|
£11,528.68
|
-
|
-
|
-
|
£47,166.31
|
£47,166.31
|
-
|
-
|
-
|
|
Employee Breakdown - Month 4 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 5 total
|
31/08/2025
|
0
|
£69,766.66
|
£69,766.66
|
-
|
£13,659.52
|
-
|
-
|
-
|
£56,107.14
|
£56,107.14
|
-
|
-
|
-
|
|
Employee Breakdown - Month 5 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 6 total
|
30/09/2025
|
0
|
£52,083.13
|
£52,083.13
|
-
|
£10,220.26
|
-
|
-
|
-
|
£41,862.87
|
£41,862.87
|
-
|
-
|
-
|
|
Employee Breakdown - Month 6 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 7 total
|
31/10/2025
|
0
|
£56,782.23
|
£56,782.23
|
-
|
£11,122.05
|
-
|
-
|
-
|
£45,660.18
|
£45,660.18
|
-
|
-
|
-
|
|
Employee Breakdown - Month 7 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 8 total
|
30/11/2025
|
0
|
£69,678.48
|
£69,678.48
|
-
|
£13,737.30
|
-
|
-
|
-
|
£55,941.18
|
£55,941.18
|
-
|
-
|
-
|
|
Employee Breakdown - Month 8 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 9 total
|
31/12/2025
|
0
|
£47,139.47
|
£47,139.47
|
-
|
£9,199.09
|
-
|
-
|
-
|
£37,940.38
|
£37,940.38
|
-
|
-
|
-
|
|
Employee Breakdown - Month 9 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 10 total
|
31/01/2026
|
0
|
£34,394.22
|
£34,394.22
|
-
|
£6,878.84
|
-
|
-
|
-
|
£27,515.38
|
£27,515.38
|
-
|
-
|
-
|
|
Employee Breakdown - Month 10 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 12 total
|
31/03/2026
|
0
|
£61,044.30
|
£61,044.30
|
-
|
£12,208.86
|
-
|
-
|
-
|
£48,835.44
|
£48,835.44
|
-
|
-
|
-
|
|
Employee Breakdown - Month 12 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Year Total
|
10/04/2026
|
0
|
£669,221.68
|
£669,221.68
|
-
|
£132,257.84
|
-
|
-
|
-
|
£536,985.73
|
£536,985.73
|
-
|
-
|
-
|
|
Employee Breakdown - Year Total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 11 total
|
-
|
0
|
£49,534.78
|
£49,534.78
|
-
|
£9,906.96
|
-
|
-
|
-
|
£39,627.82
|
£39,627.82
|
-
|
-
|
-
|
|
Employee Breakdown - Month 11 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|