|
Month 1 total
|
02/05/2025
|
0
|
£1,980.00
|
£1,980.00
|
-
|
£396.00
|
-
|
-
|
-
|
£1,584.00
|
£1,584.00
|
-
|
-
|
-
|
|
Employee Breakdown - Month 1 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 2 total
|
30/05/2025
|
0
|
£3,240.00
|
£3,240.00
|
-
|
£648.00
|
-
|
-
|
-
|
£2,592.00
|
£2,592.00
|
-
|
-
|
-
|
|
Employee Breakdown - Month 2 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 3 total
|
04/07/2025
|
0
|
£3,240.00
|
£3,240.00
|
-
|
£648.00
|
-
|
-
|
-
|
£2,592.00
|
£2,592.00
|
-
|
-
|
-
|
|
Employee Breakdown - Month 3 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 4 total
|
01/08/2025
|
0
|
£3,600.00
|
£3,600.00
|
-
|
£720.00
|
-
|
-
|
-
|
£2,880.00
|
£2,880.00
|
-
|
-
|
-
|
|
Employee Breakdown - Month 4 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 5 total
|
05/09/2025
|
0
|
£900.00
|
£900.00
|
-
|
£180.00
|
-
|
-
|
-
|
£720.00
|
£720.00
|
-
|
-
|
-
|
|
Employee Breakdown - Month 5 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 6 total
|
03/10/2025
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Employee Breakdown - Month 6 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 7 total
|
31/10/2025
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Employee Breakdown - Month 7 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 8 total
|
05/12/2025
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Employee Breakdown - Month 8 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 9 total
|
02/01/2026
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Employee Breakdown - Month 9 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 10 total
|
30/01/2026
|
0
|
£1,800.00
|
£1,800.00
|
-
|
£360.00
|
-
|
-
|
-
|
£1,440.00
|
£1,440.00
|
-
|
-
|
-
|
|
Employee Breakdown - Month 10 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 11 total
|
27/02/2026
|
0
|
£3,276.00
|
£3,276.00
|
-
|
£655.20
|
-
|
-
|
-
|
£2,620.80
|
£2,620.80
|
-
|
-
|
-
|
|
Employee Breakdown - Month 11 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Year Total
|
03/04/2026
|
0
|
£22,176.00
|
£22,176.00
|
-
|
£4,435.20
|
-
|
-
|
-
|
£17,740.80
|
£17,740.80
|
-
|
-
|
-
|
|
Employee Breakdown - Year Total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 12 total
|
03/04/2026
|
0
|
£4,140.00
|
£4,140.00
|
-
|
£828.00
|
-
|
-
|
-
|
£3,312.00
|
£3,312.00
|
-
|
-
|
-
|
|
Employee Breakdown - Month 12 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|