|
Month 1
|
30/04/2025
|
1
|
£27,249.96
|
£27,249.96
|
£27,249.96
|
£2,934.00
|
£2,934.00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Employee Breakdown - Month 1
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Jacob |
Telford |
£27,249.96 |
£27,249.96 |
£27,249.96 |
£2,934.00 |
£2,934.00 |
- |
- |
- |
- |
- |
- |
- |
|
|
Month 1
|
30/04/2025
|
1
|
£1,200.00
|
£1,200.00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Employee Breakdown - Month 1
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Timothy |
Scott |
£1,200.00 |
£1,200.00 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Month 1
|
30/04/2025
|
1
|
£30,763.32
|
£30,763.32
|
£30,763.32
|
£2,461.06
|
£2,461.06
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Employee Breakdown - Month 1
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Michelle |
Trowsdale |
£30,763.32 |
£30,763.32 |
£30,763.32 |
£2,461.06 |
£2,461.06 |
- |
- |
- |
- |
- |
- |
- |
|
|
Month 12
|
31/03/2026
|
2
|
£38,299.94
|
£38,299.94
|
£12,144.00
|
£4,813.40
|
£6,369.03
|
-
|
-
|
-
|
-
|
£1,425.23
|
-
|
-
|
|
Employee Breakdown - Month 12
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Jacob |
Telford |
£15,716.64 |
£15,716.64 |
£6,072.00 |
£2,393.40 |
£1,858.17 |
- |
- |
- |
- |
£251.27 |
- |
- |
| Matias |
Duarte |
£22,583.30 |
£22,583.30 |
£6,072.00 |
£2,420.00 |
£4,510.86 |
- |
- |
- |
- |
£1,173.96 |
- |
- |
|
|
Month 12
|
31/03/2026
|
1
|
£43,333.32
|
£43,333.32
|
£43,333.32
|
£6,150.80
|
£6,150.80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Employee Breakdown - Month 12
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Jacob |
Telford |
£43,333.32 |
£43,333.32 |
£43,333.32 |
£6,150.80 |
£6,150.80 |
- |
- |
- |
- |
- |
- |
- |
|
|
Month 12
|
31/03/2026
|
1
|
£59,999.96
|
£59,999.96
|
-
|
£11,428.00
|
£3,210.60
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Employee Breakdown - Month 12
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Lucie |
Zalberg |
£59,999.96 |
£59,999.96 |
- |
£11,428.00 |
£3,210.60 |
- |
- |
- |
- |
- |
- |
- |
|