Payroll Statement

Company
Smart Solutions Bristol Ltd
Format
Monthly Summary
Frequency
Monthly
Employees
2
Document Information
Filename
api_1632c430-614b-4860-8f44-a67fddcb19f2_Payroll_Summary_1776662929.pdf
Upload Date
April 20, 2026 at 05:31 AM
Processing Status
Processed
Processing Metadata
Extraction Method
period_based_chunking
Chunks Processed
5
Currency
GBP
Period Summaries (11 periods)
Period End Date Employees Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Total Cost Details
Month 1 30/04/2025 1 £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 - - £1,047.50
Employee Breakdown - Month 1
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Edward Bristow £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 - - £1,047.50
Month 2 31/05/2025 1 £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 - - £1,047.50
Employee Breakdown - Month 2
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Edward Bristow £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 - - £1,047.50
Month 3 30/06/2025 1 £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 - - £1,047.50
Employee Breakdown - Month 3
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Edward Bristov £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 - - £1,047.50
Month 4 31/07/2025 1 £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 - - £1,047.50
Employee Breakdown - Month 4
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Edward Bristow £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 - - £1,047.50
Month 5 31/08/2025 1 £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 £35.62 - £1,083.12
Employee Breakdown - Month 5
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Edward Bristow £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 £35.62 - £1,083.12
Month 6 30/09/2025 1 £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 £157.13 - £1,204.63
Employee Breakdown - Month 6
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Edward Bristow £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 £157.13 - £1,204.63
Month 7 31/10/2025 1 £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 £157.12 - £1,204.62
Employee Breakdown - Month 7
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Edward Bristov £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 £157.12 - £1,204.62
Month 8 30/11/2025 1 £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 £157.13 - £1,204.63
Employee Breakdown - Month 8
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Edward Bristov £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 £157.13 - £1,204.63
Month 9 31/12/2025 1 £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 £157.12 - £1,204.62
Employee Breakdown - Month 9
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Edward Bristow £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 £157.12 - £1,204.62
Month 10 31/01/2026 1 £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 £157.13 - £1,204.60
Employee Breakdown - Month 10
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Edward Bristow £1,047.50 £1,047.50 £1,047.50 - - - - £1,047.50 £1,047.50 £157.13 - £1,204.60
Months 1 to 10 Summary - 1 £10,475.00 £10,475.00 £10,475.00 - - - - £10,475.00 £10,475.00 £821.25 - £11,296.25
Employee Breakdown - Months 1 to 10 Summary
First Name Surname Gross Pay Taxable Gross NIC-able Gross Tax Employee NICs Employee Pension Student + Postgrad Loan Net Pay Take-home Pay Employer NICs Employer Pension Cost to Employer
Edward Bristow £10,475.00 £10,475.00 £10,475.00 - - - - £10,475.00 £10,475.00 £821.25 - £11,296.25