|
Month 1 total
|
30/04/2025
|
0
|
£15,744.00
|
£15,744.00
|
-
|
£3,148.80
|
-
|
-
|
-
|
£12,595.20
|
£12,595.20
|
-
|
-
|
£12,595.20
|
|
Employee Breakdown - Month 1 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 2 total
|
31/05/2025
|
0
|
£16,544.00
|
£16,544.00
|
-
|
£3,308.80
|
-
|
-
|
-
|
£13,235.20
|
£13,235.20
|
-
|
-
|
£13,235.20
|
|
Employee Breakdown - Month 2 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 3 total
|
30/06/2025
|
0
|
£23,235.50
|
£23,235.50
|
-
|
£4,647.10
|
-
|
-
|
-
|
£18,588.40
|
£18,588.40
|
-
|
-
|
£18,588.40
|
|
Employee Breakdown - Month 3 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 4 total
|
31/07/2025
|
0
|
£18,922.75
|
£18,922.75
|
-
|
£3,784.55
|
-
|
-
|
-
|
£15,138.20
|
£15,138.20
|
-
|
-
|
£15,138.20
|
|
Employee Breakdown - Month 4 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 5 total
|
31/08/2025
|
0
|
£16,834.00
|
£16,834.00
|
-
|
£3,366.80
|
-
|
-
|
-
|
£13,467.20
|
£13,467.20
|
-
|
-
|
£13,467.20
|
|
Employee Breakdown - Month 5 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 6 total
|
30/09/2025
|
0
|
£14,827.00
|
£14,827.00
|
-
|
£2,965.40
|
-
|
-
|
-
|
£11,861.60
|
£11,861.60
|
-
|
-
|
£11,861.60
|
|
Employee Breakdown - Month 6 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 7 total
|
31/10/2025
|
0
|
£15,985.00
|
£15,985.00
|
-
|
£3,197.00
|
-
|
-
|
-
|
£12,788.00
|
£12,788.00
|
-
|
-
|
£12,788.00
|
|
Employee Breakdown - Month 7 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 8 total
|
30/11/2025
|
0
|
£23,978.50
|
£23,978.50
|
-
|
£4,795.70
|
-
|
-
|
-
|
£19,182.80
|
£19,182.80
|
-
|
-
|
£19,182.80
|
|
Employee Breakdown - Month 8 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 9 total
|
31/12/2025
|
0
|
£14,602.50
|
£14,602.50
|
-
|
£2,920.50
|
-
|
-
|
-
|
£11,682.00
|
£11,682.00
|
-
|
-
|
£11,682.00
|
|
Employee Breakdown - Month 9 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 10 total
|
31/01/2026
|
0
|
£14,518.75
|
£14,518.75
|
-
|
£2,903.75
|
-
|
-
|
-
|
£11,615.00
|
£11,615.00
|
-
|
-
|
£11,615.00
|
|
Employee Breakdown - Month 10 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 12 total
|
31/03/2026
|
0
|
£32,134.75
|
£32,134.75
|
-
|
£6,426.95
|
-
|
-
|
-
|
£25,707.80
|
£25,707.80
|
-
|
-
|
£25,707.80
|
|
Employee Breakdown - Month 12 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Year Total
|
03/04/2026
|
0
|
£233,510.75
|
£233,510.75
|
-
|
£46,702.15
|
-
|
-
|
-
|
£186,808.60
|
£186,808.60
|
-
|
-
|
£186,808.60
|
|
Employee Breakdown - Year Total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 11 total
|
-
|
0
|
£26,184.00
|
£26,184.00
|
-
|
£5,236.80
|
-
|
-
|
-
|
£20,947.20
|
£20,947.20
|
-
|
-
|
£20,947.20
|
|
Employee Breakdown - Month 11 total
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|