|
Month 1
|
30/04/2024
|
3
|
£4,178.33
|
£4,178.33
|
£4,178.33
|
£207.00
|
£82.83
|
-
|
-
|
£3,888.50
|
£3,888.50
|
£182.89
|
-
|
£4,361.22
|
|
Employee Breakdown - Month 1
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Arthur |
Carter |
£2,083.33 |
£2,083.33 |
£2,083.33 |
£207.00 |
£82.83 |
- |
- |
£1,793.50 |
£1,793.50 |
£182.89 |
- |
£2,266.22 |
| Jennifer |
Clarke |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
| Katherine |
Embling |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
|
|
Month 2
|
31/05/2024
|
3
|
£4,178.33
|
£4,178.33
|
£4,178.33
|
£207.00
|
£82.83
|
-
|
-
|
£3,888.50
|
£3,888.50
|
£182.89
|
-
|
£4,361.22
|
|
Employee Breakdown - Month 2
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Arthur |
Carter |
£2,083.33 |
£2,083.33 |
£2,083.33 |
£207.00 |
£82.83 |
- |
- |
£1,793.50 |
£1,793.50 |
£182.89 |
- |
£2,266.22 |
| Jennifer |
Clarke |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
| Katherine |
Embling |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
|
|
Month 3
|
30/06/2024
|
3
|
£4,178.33
|
£4,178.33
|
£4,178.33
|
£207.00
|
£82.83
|
-
|
-
|
£3,888.50
|
£3,888.50
|
£182.89
|
-
|
£4,361.22
|
|
Employee Breakdown - Month 3
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Arthur |
Carter |
£2,083.33 |
£2,083.33 |
£2,083.33 |
£207.00 |
£82.83 |
- |
- |
£1,793.50 |
£1,793.50 |
£182.89 |
- |
£2,266.22 |
| Jennifer |
Clarke |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
| Katherine |
Embling |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
|
|
Month 4
|
31/07/2024
|
3
|
£4,178.33
|
£4,178.33
|
£4,178.33
|
£207.00
|
£82.83
|
-
|
-
|
£3,888.50
|
£3,888.50
|
£182.89
|
-
|
£4,361.22
|
|
Employee Breakdown - Month 4
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Arthur |
Carter |
£2,083.33 |
£2,083.33 |
£2,083.33 |
£207.00 |
£82.83 |
- |
- |
£1,793.50 |
£1,793.50 |
£182.89 |
- |
£2,266.22 |
| Jennifer |
Clarke |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
| Katherine |
Embling |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
|
|
Month 5
|
31/08/2024
|
4
|
£6,261.66
|
£6,261.66
|
£6,261.66
|
£414.00
|
£165.66
|
-
|
-
|
£5,682.00
|
£5,682.00
|
£365.78
|
-
|
£6,627.44
|
|
Employee Breakdown - Month 5
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Arthur |
Carter |
£2,083.33 |
£2,083.33 |
£2,083.33 |
£207.00 |
£82.83 |
- |
- |
£1,793.50 |
£1,793.50 |
£182.89 |
- |
£2,266.22 |
| Jennifer |
Clarke |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
| Katherine |
Embling |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
| Millie |
Mabbutt |
£2,083.33 |
£2,083.33 |
£2,083.33 |
£207.00 |
£82.83 |
- |
- |
£1,793.50 |
£1,793.50 |
£182.89 |
- |
£2,266.22 |
|
|
Month 6
|
30/09/2024
|
4
|
£6,261.66
|
£6,261.66
|
£6,261.66
|
£414.00
|
£165.66
|
-
|
-
|
£5,682.00
|
£5,682.00
|
£365.78
|
-
|
£6,627.40
|
|
Employee Breakdown - Month 6
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Arthur |
Carter |
£2,083.33 |
£2,083.33 |
£2,083.33 |
£207.00 |
£82.83 |
- |
- |
£1,793.50 |
£1,793.50 |
£182.89 |
- |
£2,266.22 |
| Jennifer |
Clarke |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
| Katherine |
Embling |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
| Millie |
Mabbutt |
£2,083.33 |
£2,083.33 |
£2,083.33 |
£207.00 |
£82.83 |
- |
- |
£1,793.50 |
£1,793.50 |
£182.89 |
- |
£2,266.22 |
|
|
Month 7
|
31/10/2024
|
4
|
£6,261.66
|
£6,261.66
|
£6,261.66
|
£414.00
|
£165.66
|
-
|
-
|
£5,682.00
|
£5,682.00
|
£365.78
|
-
|
£6,627.44
|
|
Employee Breakdown - Month 7
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Arthur |
Carter |
£2,083.33 |
£2,083.33 |
£2,083.33 |
£207.00 |
£82.83 |
- |
- |
£1,793.50 |
£1,793.50 |
£182.89 |
- |
£2,266.22 |
| Jennifer |
Clarke |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
| Katherine |
Embling |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
| Millie |
Mabbutt |
£2,083.33 |
£2,083.33 |
£2,083.33 |
£207.00 |
£82.83 |
- |
- |
£1,793.50 |
£1,793.50 |
£182.89 |
- |
£2,266.22 |
|
|
Month 8
|
30/11/2024
|
4
|
£6,261.66
|
£6,261.66
|
£6,261.66
|
£414.00
|
£165.66
|
-
|
-
|
£5,682.00
|
£5,682.00
|
£365.78
|
-
|
£6,627.44
|
|
Employee Breakdown - Month 8
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Arthur |
Carter |
£2,083.33 |
£2,083.33 |
£2,083.33 |
£207.00 |
£82.83 |
- |
- |
£1,793.50 |
£1,793.50 |
£182.89 |
- |
£2,266.22 |
| Jennifer |
Clarke |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
| Katherine |
Embling |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
- |
- |
£1,047.50 |
| Millie |
Mabbutt |
£2,083.33 |
£2,083.33 |
£2,083.33 |
£207.00 |
£82.83 |
- |
- |
£1,793.50 |
£1,793.50 |
£182.89 |
- |
£2,266.22 |
|
|
Month 9
|
31/12/2024
|
4
|
£6,261.66
|
£6,261.66
|
£6,261.66
|
£414.00
|
£165.66
|
-
|
-
|
£5,682.00
|
£5,682.00
|
£456.16
|
-
|
£6,717.82
|
|
Employee Breakdown - Month 9
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Arthur |
Carter |
£2,083.33 |
£2,083.33 |
£2,083.33 |
£207.00 |
£82.83 |
- |
- |
£1,793.50 |
£1,793.50 |
£182.89 |
- |
£2,266.22 |
| Jennifer |
Clarke |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
£45.19 |
- |
£1,092.69 |
| Katherine |
Embling |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
£45.19 |
- |
£1,092.69 |
| Millie |
Mabbutt |
£2,083.33 |
£2,083.33 |
£2,083.33 |
£207.00 |
£82.83 |
- |
- |
£1,793.50 |
£1,793.50 |
£182.89 |
- |
£2,266.22 |
|
|
Month 10
|
31/01/2025
|
4
|
£6,261.66
|
£6,261.66
|
£6,261.66
|
£414.00
|
£165.66
|
-
|
-
|
£5,682.00
|
£5,682.00
|
£654.90
|
-
|
£6,916.56
|
|
Employee Breakdown - Month 10
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Arthur |
Carter |
£2,083.33 |
£2,083.33 |
£2,083.33 |
£207.00 |
£82.83 |
- |
- |
£1,793.50 |
£1,793.50 |
£182.89 |
- |
£2,266.22 |
| Jennifer |
Clarke |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
£144.56 |
- |
£1,192.06 |
| Katherine |
Embling |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
£144.56 |
- |
£1,192.06 |
| Millie |
Mabbutt |
£2,083.33 |
£2,083.33 |
£2,083.33 |
£207.00 |
£82.83 |
- |
- |
£1,793.50 |
£1,793.50 |
£182.89 |
- |
£2,266.22 |
|
|
Month 11
|
28/02/2025
|
4
|
£6,261.66
|
£6,261.66
|
£6,261.66
|
£414.00
|
£165.66
|
-
|
-
|
£5,682.00
|
£5,682.00
|
£654.88
|
-
|
£6,916.50
|
|
Employee Breakdown - Month 11
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Arthur |
Carter |
£2,083.33 |
£2,083.33 |
£2,083.33 |
£207.00 |
£82.83 |
- |
- |
£1,793.50 |
£1,793.50 |
£182.89 |
- |
£2,266.22 |
| Jennifer |
Clarke |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
£144.55 |
- |
£1,192.05 |
| Katherine |
Embling |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
£144.55 |
- |
£1,192.05 |
| Millie |
Mabbutt |
£2,083.33 |
£2,083.33 |
£2,083.33 |
£207.00 |
£82.83 |
- |
- |
£1,793.50 |
£1,793.50 |
£182.89 |
- |
£2,266.22 |
|
|
Month 12
|
31/03/2025
|
4
|
£6,862.61
|
£6,862.61
|
£6,862.61
|
£34.20
|
£213.73
|
-
|
-
|
£6,114.68
|
£6,114.68
|
£737.84
|
-
|
£7,600.45
|
|
Employee Breakdown - Month 12
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Arthur |
Carter |
£2,083.33 |
£2,083.33 |
£2,083.33 |
£207.00 |
£82.83 |
- |
- |
£1,793.50 |
£1,793.50 |
£182.89 |
- |
£2,266.22 |
| Jennifer |
Clarke |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
£144.56 |
- |
£1,192.06 |
| Katherine |
Embling |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£1,047.50 |
£144.56 |
- |
£1,192.06 |
| Millie |
Mabbutt |
£2,684.28 |
£2,684.28 |
£2,684.28 |
£327.20 |
£130.90 |
- |
- |
£2,226.18 |
£2,226.18 |
£265.83 |
- |
£2,950.11 |
|
|
Months 1 to 12 Summary
|
-
|
3
|
£54,837.55
|
£54,837.55
|
£54,837.55
|
£4,260.20
|
£1,704.67
|
-
|
-
|
£48,872.68
|
£48,872.68
|
£4,219.60
|
-
|
£59,057.15
|
|
Employee Breakdown - Months 1 to 12 Summary
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Arthur |
Carter |
£24,999.96 |
£24,999.96 |
£24,999.96 |
£2,484.00 |
£993.96 |
- |
- |
£21,522.00 |
£21,522.00 |
£2,194.68 |
- |
£27,194.64 |
| Katherine |
Embling |
£12,570.00 |
£12,570.00 |
£12,570.00 |
- |
- |
- |
- |
£12,570.00 |
£12,570.00 |
£478.86 |
- |
£13,048.86 |
| Millie |
Mabbutt |
£17,267.59 |
£17,267.59 |
£17,267.59 |
£1,776.20 |
£710.71 |
- |
- |
£14,780.68 |
£14,780.68 |
£1,546.06 |
- |
£18,813.65 |
|