|
Tax Period 1
|
30/04/2025
|
1
|
£1,100.00
|
£1,100.00
|
£1,100.00
|
£440.00
|
£4.16
|
-
|
-
|
£655.84
|
£655.84
|
£102.45
|
-
|
£1,202.45
|
|
Employee Breakdown - Tax Period 1
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Teresa |
Jones |
£1,100.00 |
£1,100.00 |
£1,100.00 |
£440.00 |
£4.16 |
- |
- |
£655.84 |
£655.84 |
£102.45 |
- |
£1,202.45 |
|
|
Month 1
|
30/04/2025
|
1
|
£1,100.00
|
£1,100.00
|
£1,100.00
|
£440.00
|
£4.16
|
-
|
-
|
£655.84
|
£655.84
|
£102.45
|
-
|
£1,202.45
|
|
Employee Breakdown - Month 1
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Teresa |
Jones |
£1,100.00 |
£1,100.00 |
£1,100.00 |
£440.00 |
£4.16 |
- |
- |
£655.84 |
£655.84 |
£102.45 |
- |
£1,202.45 |
|
|
Month 2
|
30/05/2025
|
1
|
£1,100.00
|
£2,200.00
|
£2,200.00
|
£440.00
|
£8.32
|
-
|
-
|
£655.84
|
£655.84
|
£204.90
|
-
|
£1,304.90
|
|
Employee Breakdown - Month 2
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Teresa |
Jones |
£1,100.00 |
£2,200.00 |
£2,200.00 |
£440.00 |
£8.32 |
- |
- |
£655.84 |
£655.84 |
£204.90 |
- |
£1,304.90 |
|
|
Tax Period 3
|
30/06/2025
|
0
|
£1,100.00
|
£1,100.00
|
£1,100.00
|
£440.00
|
£4.16
|
-
|
-
|
£655.84
|
£655.84
|
£102.45
|
-
|
£1,202.45
|
|
Employee Breakdown - Tax Period 3
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
|
|
Month 3
|
30/06/2025
|
1
|
£1,100.00
|
£3,300.00
|
£3,300.00
|
£440.00
|
£12.48
|
-
|
-
|
£655.84
|
£655.84
|
£307.35
|
-
|
£1,407.35
|
|
Employee Breakdown - Month 3
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Teresa |
Jones |
£1,100.00 |
£3,300.00 |
£3,300.00 |
£440.00 |
£12.48 |
- |
- |
£655.84 |
£655.84 |
£307.35 |
- |
£1,407.35 |
|
|
Month 4
|
30/07/2025
|
1
|
£750.00
|
£4,050.00
|
£4,050.00
|
£150.00
|
£12.48
|
-
|
-
|
£600.00
|
£600.00
|
£357.30
|
-
|
£1,107.30
|
|
Employee Breakdown - Month 4
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Teresa |
Jones |
£750.00 |
£4,050.00 |
£4,050.00 |
£150.00 |
£12.48 |
- |
- |
£600.00 |
£600.00 |
£357.30 |
- |
£1,107.30 |
|
|
Month 5
|
30/08/2025
|
1
|
£750.00
|
£4,800.00
|
£4,800.00
|
£150.00
|
£12.48
|
-
|
-
|
£600.00
|
£600.00
|
£407.25
|
-
|
£1,157.25
|
|
Employee Breakdown - Month 5
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Teresa |
Jones |
£750.00 |
£4,800.00 |
£4,800.00 |
£150.00 |
£12.48 |
- |
- |
£600.00 |
£600.00 |
£407.25 |
- |
£1,157.25 |
|
|
Month 6
|
30/09/2025
|
1
|
£750.00
|
£5,550.00
|
£5,550.00
|
£150.00
|
£12.48
|
-
|
-
|
£600.00
|
£600.00
|
£457.20
|
-
|
£1,207.20
|
|
Employee Breakdown - Month 6
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Teresa |
Jones |
£750.00 |
£5,550.00 |
£5,550.00 |
£150.00 |
£12.48 |
- |
- |
£600.00 |
£600.00 |
£457.20 |
- |
£1,207.20 |
|