|
Month 1
|
30/04/2025
|
1
|
£1,047.00
|
£1,047.00
|
£1,047.00
|
£22.80
|
£157.05
|
-
|
-
|
£867.15
|
£867.15
|
-
|
-
|
£1,204.20
|
|
Employee Breakdown - Month 1
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| David |
Ridgley |
£1,047.00 |
£1,047.00 |
£1,047.00 |
£22.80 |
£157.05 |
- |
- |
£867.15 |
£867.15 |
- |
- |
£1,204.20 |
|
|
Month 2
|
31/05/2025
|
1
|
£1,047.00
|
£1,047.00
|
£1,047.00
|
£23.00
|
£157.05
|
-
|
-
|
£866.95
|
£866.95
|
-
|
-
|
£1,204.20
|
|
Employee Breakdown - Month 2
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| David |
Ridgley |
£1,047.00 |
£1,047.00 |
£1,047.00 |
£23.00 |
£157.05 |
- |
- |
£866.95 |
£866.95 |
- |
- |
£1,204.20 |
|
|
Month 3
|
30/06/2025
|
1
|
£1,047.00
|
£1,047.00
|
£1,047.00
|
£22.80
|
£157.05
|
-
|
-
|
£867.15
|
£867.15
|
-
|
-
|
£1,204.20
|
|
Employee Breakdown - Month 3
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| David |
Ridgley |
£1,047.00 |
£1,047.00 |
£1,047.00 |
£22.80 |
£157.05 |
- |
- |
£867.15 |
£867.15 |
- |
- |
£1,204.20 |
|
|
Month 4
|
31/07/2025
|
1
|
£1,047.00
|
£1,047.00
|
£1,047.00
|
£23.00
|
£157.05
|
-
|
-
|
£866.95
|
£866.95
|
-
|
-
|
£1,204.20
|
|
Employee Breakdown - Month 4
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| David |
Ridgley |
£1,047.00 |
£1,047.00 |
£1,047.00 |
£23.00 |
£157.05 |
- |
- |
£866.95 |
£866.95 |
- |
- |
£1,204.20 |
|
|
Month 5
|
31/08/2025
|
1
|
£1,047.00
|
£1,047.00
|
£1,047.00
|
£22.80
|
£157.05
|
-
|
-
|
£867.15
|
£867.15
|
-
|
-
|
£1,204.20
|
|
Employee Breakdown - Month 5
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| David |
Ridgley |
£1,047.00 |
£1,047.00 |
£1,047.00 |
£22.80 |
£157.05 |
- |
- |
£867.15 |
£867.15 |
- |
- |
£1,204.20 |
|
|
Month 6
|
30/09/2025
|
1
|
£1,047.00
|
£1,047.00
|
£1,047.00
|
£23.00
|
£157.05
|
-
|
-
|
£866.95
|
£866.95
|
-
|
-
|
£1,204.20
|
|
Employee Breakdown - Month 6
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| David |
Ridgley |
£1,047.00 |
£1,047.00 |
£1,047.00 |
£23.00 |
£157.05 |
- |
- |
£866.95 |
£866.95 |
- |
- |
£1,204.20 |
|
|
Month 7
|
31/10/2025
|
1
|
£1,047.00
|
£1,047.00
|
£1,047.00
|
£22.80
|
£157.05
|
-
|
-
|
£867.15
|
£867.15
|
-
|
-
|
£1,204.20
|
|
Employee Breakdown - Month 7
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| David |
Ridgley |
£1,047.00 |
£1,047.00 |
£1,047.00 |
£22.80 |
£157.05 |
- |
- |
£867.15 |
£867.15 |
- |
- |
£1,204.20 |
|
|
Month 8
|
30/11/2025
|
1
|
£1,047.00
|
£1,047.00
|
£1,047.00
|
£23.00
|
£157.05
|
-
|
-
|
£866.95
|
£866.95
|
-
|
-
|
£1,204.20
|
|
Employee Breakdown - Month 8
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| David |
Ridgley |
£1,047.00 |
£1,047.00 |
£1,047.00 |
£23.00 |
£157.05 |
- |
- |
£866.95 |
£866.95 |
- |
- |
£1,204.20 |
|
|
Month 9
|
31/12/2025
|
1
|
£1,047.00
|
£1,047.00
|
£1,047.00
|
£23.00
|
£157.05
|
-
|
-
|
£866.95
|
£866.95
|
-
|
-
|
£1,204.20
|
|
Employee Breakdown - Month 9
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| David |
Ridgley |
£1,047.00 |
£1,047.00 |
£1,047.00 |
£23.00 |
£157.05 |
- |
- |
£866.95 |
£866.95 |
- |
- |
£1,204.20 |
|
|
Month 10
|
31/01/2026
|
1
|
£1,047.00
|
£1,047.00
|
£1,047.00
|
£22.80
|
£157.05
|
-
|
-
|
£867.15
|
£867.15
|
-
|
-
|
£1,204.20
|
|
Employee Breakdown - Month 10
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| David |
Ridgley |
£1,047.00 |
£1,047.00 |
£1,047.00 |
£22.80 |
£157.05 |
- |
- |
£867.15 |
£867.15 |
- |
- |
£1,204.20 |
|
|
Month 12
|
31/03/2026
|
1
|
£1,047.00
|
£1,047.00
|
£1,047.00
|
£22.80
|
£157.05
|
-
|
-
|
£867.15
|
£867.15
|
-
|
-
|
£1,204.20
|
|
Employee Breakdown - Month 12
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| David |
Ridgley |
£1,047.00 |
£1,047.00 |
£1,047.00 |
£22.80 |
£157.05 |
- |
- |
£867.15 |
£867.15 |
- |
- |
£1,204.20 |
|
|
Month 11
|
-
|
1
|
£1,047.00
|
£1,047.00
|
£1,047.00
|
£23.00
|
£157.05
|
-
|
-
|
£866.95
|
£866.95
|
-
|
-
|
£1,204.20
|
|
Employee Breakdown - Month 11
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| David |
Ridgley |
£1,047.00 |
£1,047.00 |
£1,047.00 |
£23.00 |
£157.05 |
- |
- |
£866.95 |
£866.95 |
- |
- |
£1,204.20 |
|