|
Month 1 (Ending 30 April 2025)
|
30/04/2025
|
2
|
£1,900.00
|
-
|
-
|
£170.20
|
£68.16
|
-
|
-
|
-
|
£1,611.64
|
£222.45
|
-
|
£2,272.45
|
|
Employee Breakdown - Month 1 (Ending 30 April 2025)
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Carl |
Taylor |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Julie |
Bamber |
£1,900.00 |
- |
- |
£170.20 |
£68.16 |
£50.00 |
- |
- |
£1,611.64 |
£222.45 |
- |
£2,272.45 |
|
|
Month 2 (Ending 31 May 2025)
|
31/05/2025
|
2
|
£3,800.00
|
-
|
-
|
£340.60
|
£136.32
|
-
|
-
|
-
|
£3,223.08
|
£444.90
|
£150.00
|
£4,544.90
|
|
Employee Breakdown - Month 2 (Ending 31 May 2025)
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Carl |
Taylor |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Julie |
Bamber |
£3,800.00 |
- |
- |
£340.60 |
£136.32 |
£100.00 |
- |
- |
£3,223.08 |
£444.90 |
£150.00 |
£4,544.90 |
|
|
Month 3 (Ending 30 June 2025)
|
30/06/2025
|
2
|
£5,700.00
|
-
|
-
|
£511.00
|
£204.48
|
-
|
-
|
-
|
£4,834.52
|
£667.35
|
£300.00
|
£6,817.35
|
|
Employee Breakdown - Month 3 (Ending 30 June 2025)
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Carl |
Taylor |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Julie |
Bamber |
£5,700.00 |
- |
- |
£511.00 |
£204.48 |
£150.00 |
- |
- |
£4,834.52 |
£667.35 |
£300.00 |
£6,817.35 |
|
|
Month 4 (Ending 31 July 2025)
|
31/07/2025
|
2
|
£7,600.00
|
-
|
-
|
£681.20
|
£272.64
|
-
|
-
|
-
|
£6,446.16
|
£889.80
|
£450.00
|
£9,089.80
|
|
Employee Breakdown - Month 4 (Ending 31 July 2025)
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Carl |
Taylor |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Julie |
Bamber |
£7,600.00 |
- |
- |
£681.20 |
£272.64 |
£200.00 |
- |
- |
£6,446.16 |
£889.80 |
£450.00 |
£9,089.80 |
|
|
Month 5 (Ending 31 August 2025)
|
31/08/2025
|
2
|
£9,500.00
|
-
|
-
|
£851.60
|
£340.80
|
-
|
-
|
-
|
£8,057.60
|
£1,112.25
|
£600.00
|
£11,362.25
|
|
Employee Breakdown - Month 5 (Ending 31 August 2025)
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Carl |
Taylor |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Julie |
Bamber |
£9,500.00 |
- |
- |
£851.60 |
£340.80 |
£250.00 |
- |
- |
£8,057.60 |
£1,112.25 |
£600.00 |
£11,362.25 |
|
|
Month 6 (Ending 30 September 2025)
|
30/09/2025
|
2
|
£11,400.00
|
-
|
-
|
£1,022.00
|
£408.96
|
-
|
-
|
-
|
£9,669.04
|
£1,334.70
|
£750.00
|
£13,634.70
|
|
Employee Breakdown - Month 6 (Ending 30 September 2025)
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Carl |
Taylor |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Julie |
Bamber |
£11,400.00 |
- |
- |
£1,022.00 |
£408.96 |
£300.00 |
- |
- |
£9,669.04 |
£1,334.70 |
£750.00 |
£13,634.70 |
|
|
Months 1 to 6 (Summary)
|
-
|
2
|
£11,400.00
|
-
|
-
|
£1,022.00
|
£408.96
|
-
|
-
|
-
|
£9,669.04
|
£1,334.70
|
£750.00
|
£13,634.70
|
|
Employee Breakdown - Months 1 to 6 (Summary)
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Carl |
Taylor |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Julie |
Bamber |
£11,400.00 |
- |
- |
£1,022.00 |
£408.96 |
£300.00 |
- |
- |
£9,669.04 |
£1,334.70 |
£750.00 |
£13,634.70 |
|