|
Month 8 - Ending 30 November, 2024
|
30/11/2024
|
2
|
£2,095.00
|
£2,095.00
|
£2,095.00
|
-
|
-
|
-
|
-
|
£2,095.00
|
-
|
-
|
-
|
£2,095.00
|
|
Employee Breakdown - Month 8 - Ending 30 November, 2024
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Samuel |
Bidwell |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
- |
- |
- |
£1,047.50 |
| George |
Fear |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
- |
- |
- |
£1,047.50 |
|
|
Month 9 - Ending 31 December, 2024
|
31/12/2024
|
2
|
£2,095.00
|
£2,095.00
|
£2,095.00
|
-
|
-
|
-
|
-
|
£2,095.00
|
£90.38
|
£90.38
|
-
|
£2,185.38
|
|
Employee Breakdown - Month 9 - Ending 31 December, 2024
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Samuel |
Bidwell |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£45.19 |
£45.19 |
- |
£1,092.69 |
| George |
Fear |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£45.19 |
£45.19 |
- |
£1,092.69 |
|
|
Month 10 - Ending 31 January, 2025
|
31/01/2025
|
2
|
£2,095.00
|
£2,095.00
|
£2,095.00
|
-
|
-
|
-
|
-
|
£2,095.00
|
£289.12
|
£289.12
|
-
|
£2,384.12
|
|
Employee Breakdown - Month 10 - Ending 31 January, 2025
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Samuel |
Bidwell |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£144.56 |
£144.56 |
- |
£1,192.06 |
| George |
Fear |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£144.56 |
£144.56 |
- |
£1,192.06 |
|
|
Month 11 - Ending 28 February, 2025
|
28/02/2025
|
2
|
£2,095.00
|
£2,095.00
|
£2,095.00
|
-
|
-
|
-
|
-
|
£2,095.00
|
£289.10
|
£289.10
|
-
|
£2,384.10
|
|
Employee Breakdown - Month 11 - Ending 28 February, 2025
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Samuel |
Bidwell |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£144.55 |
£144.55 |
- |
£1,192.05 |
| George |
Fear |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£144.55 |
£144.55 |
- |
£1,192.05 |
|
|
Month 12 - Ending 31 March, 2025
|
31/03/2025
|
2
|
£2,095.00
|
£2,095.00
|
£2,095.00
|
-
|
-
|
-
|
-
|
£2,095.00
|
£289.12
|
£289.12
|
-
|
£2,384.12
|
|
Employee Breakdown - Month 12 - Ending 31 March, 2025
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Samuel |
Bidwell |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£144.56 |
£144.56 |
- |
£1,192.06 |
| George |
Fear |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£144.56 |
£144.56 |
- |
£1,192.06 |
|
|
Month 1 - Ending 30 April, 2025
|
30/04/2025
|
2
|
£2,095.00
|
£2,095.00
|
£2,095.00
|
-
|
-
|
-
|
-
|
£2,095.00
|
-
|
-
|
-
|
£2,095.00
|
|
Employee Breakdown - Month 1 - Ending 30 April, 2025
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Samuel |
Bidwell |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
- |
- |
- |
£1,047.50 |
| George |
Fear |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
- |
- |
- |
£1,047.50 |
|
|
Month 2 - Ending 31 May, 2025
|
31/05/2025
|
2
|
£2,095.00
|
£2,095.00
|
£2,095.00
|
-
|
-
|
-
|
-
|
£2,095.00
|
-
|
-
|
-
|
£2,095.00
|
|
Employee Breakdown - Month 2 - Ending 31 May, 2025
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Samuel |
Bidwell |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
- |
- |
- |
£1,047.50 |
| George |
Fear |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
- |
- |
- |
£1,047.50 |
|
|
Month 3 - Ending 30 June, 2025
|
30/06/2025
|
2
|
£2,095.00
|
£2,095.00
|
£2,095.00
|
-
|
-
|
-
|
-
|
£2,095.00
|
-
|
-
|
-
|
£2,095.00
|
|
Employee Breakdown - Month 3 - Ending 30 June, 2025
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Samuel |
Bidwell |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
- |
- |
- |
£1,047.50 |
| George |
Fear |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
- |
- |
- |
£1,047.50 |
|
|
Month 4 - Ending 31 July, 2025
|
31/07/2025
|
2
|
£2,095.00
|
£2,095.00
|
£2,095.00
|
-
|
-
|
-
|
-
|
£2,095.00
|
-
|
-
|
-
|
£2,095.00
|
|
Employee Breakdown - Month 4 - Ending 31 July, 2025
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Samuel |
Bidwell |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
- |
- |
- |
£1,047.50 |
| George |
Fear |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
- |
- |
- |
£1,047.50 |
|
|
Month 5 - Ending 31 August, 2025
|
31/08/2025
|
2
|
£2,095.00
|
£2,095.00
|
£2,095.00
|
-
|
-
|
-
|
-
|
£2,095.00
|
£71.24
|
£71.24
|
-
|
£2,166.24
|
|
Employee Breakdown - Month 5 - Ending 31 August, 2025
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Samuel |
Bidwell |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£35.62 |
£35.62 |
- |
£1,083.12 |
| George |
Fear |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£35.62 |
£35.62 |
- |
£1,083.12 |
|
|
Month 6 - Ending 30 September, 2025
|
30/09/2025
|
2
|
£2,095.00
|
£2,095.00
|
£2,095.00
|
-
|
-
|
-
|
-
|
£2,095.00
|
£314.26
|
£314.26
|
-
|
£2,409.26
|
|
Employee Breakdown - Month 6 - Ending 30 September, 2025
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Samuel |
Bidwell |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£157.13 |
£157.13 |
- |
£1,204.63 |
| George |
Fear |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£157.13 |
£157.13 |
- |
£1,204.63 |
|
|
Month 7 - Ending 31 October, 2025
|
31/10/2025
|
2
|
£2,095.00
|
£2,095.00
|
£2,095.00
|
-
|
-
|
-
|
-
|
£2,095.00
|
£314.24
|
£314.24
|
-
|
£2,409.24
|
|
Employee Breakdown - Month 7 - Ending 31 October, 2025
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Samuel |
Bidwell |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£157.12 |
£157.12 |
- |
£1,204.62 |
| George |
Fear |
£1,047.50 |
£1,047.50 |
£1,047.50 |
- |
- |
- |
- |
£1,047.50 |
£157.12 |
£157.12 |
- |
£1,204.62 |
|
|
Summary
|
-
|
2
|
£25,140.00
|
£25,140.00
|
£25,140.00
|
-
|
-
|
-
|
-
|
£25,140.00
|
£1,657.46
|
£1,657.46
|
-
|
£26,797.46
|
|
Employee Breakdown - Summary
| First Name |
Surname |
Gross Pay |
Taxable Gross |
NIC-able Gross |
Tax |
Employee NICs |
Employee Pension |
Student + Postgrad Loan |
Net Pay |
Take-home Pay |
Employer NICs |
Employer Pension |
Cost to Employer |
| Samuel |
Bidwell |
£12,570.00 |
£12,570.00 |
£12,570.00 |
- |
- |
- |
- |
£12,570.00 |
£828.73 |
£828.73 |
- |
£13,398.73 |
| George |
Fear |
£12,570.00 |
£12,570.00 |
£12,570.00 |
- |
- |
- |
- |
£12,570.00 |
£828.73 |
£828.73 |
- |
£13,398.73 |
|